Real Returns From Real Properties

See actual financial performance from properties in our portfolio

Three Real-World Scenarios

Based on actual properties managed by SHH in Central Texas markets

Scenario 1: Suburban 3-Bedroom

Round Rock, TX

Type: 3 bed, 2 bath single-family home

Size: 1,600 sq ft

Furnishing Investment: $16,000

Key Highlights:

  • Strong demand from tech contractors
  • Lower competition than Austin proper
  • Affordable entry point for new investors

Income & Expenses

Monthly Rent$3,200
Occupancy Rate70%
Avg Monthly Income$2,240
Annual Gross Income$26,880

Annual Expenses:

Management Fee (20%)$5,376
Utilities (avg)$2,400
Maintenance Reserve$1,800
Insurance$1,200
HOA Fees$0
Total Expenses$10,776

Bottom Line

Net Annual Income

$16,104

Cash-on-Cash ROI

89%

Based on furnishing investment

* Figures based on actual 2024 performance data from similar properties in our portfolio

* Your results may vary based on property condition, location, and market timing

Scenario 2: Austin 4-Bedroom

North Austin, TX

Type: 4 bed, 2.5 bath townhome

Size: 2,100 sq ft

Furnishing Investment: $18,000

Key Highlights:

  • Premium location near tech campuses
  • Higher rental rates justify investment
  • Consistent demand from relocating professionals

Income & Expenses

Monthly Rent$4,500
Occupancy Rate75%
Avg Monthly Income$3,375
Annual Gross Income$40,500

Annual Expenses:

Management Fee (20%)$8,100
Utilities (avg)$3,000
Maintenance Reserve$2,400
Insurance$1,500
HOA Fees$1,800
Total Expenses$16,800

Bottom Line

Net Annual Income

$23,700

Cash-on-Cash ROI

99%

Based on furnishing investment

* Figures based on actual 2024 performance data from similar properties in our portfolio

* Your results may vary based on property condition, location, and market timing

Scenario 3: Temple 5-Bedroom

Temple, TX

Type: 5 bed, 3 bath single-family home

Size: 2,800 sq ft

Furnishing Investment: $20,000

Key Highlights:

  • High demand from medical center contractors
  • Larger homes command premium rates
  • Lower property costs than Austin metro

Income & Expenses

Monthly Rent$4,800
Occupancy Rate68%
Avg Monthly Income$3,264
Annual Gross Income$39,168

Annual Expenses:

Management Fee (20%)$7,834
Utilities (avg)$3,600
Maintenance Reserve$2,800
Insurance$1,400
HOA Fees$0
Total Expenses$15,634

Bottom Line

Net Annual Income

$23,534

Cash-on-Cash ROI

84%

Based on furnishing investment

* Figures based on actual 2024 performance data from similar properties in our portfolio

* Your results may vary based on property condition, location, and market timing

Corporate Housing vs. Other Rental Models

Why corporate housing offers the best balance of income and effort

FactorCorporate Housing (SHH)Vacation RentalLong-Term Rental
Average Stay30-180 nights2-7 nights12+ months
Monthly Rent Range$3,200-$4,800$3,500-$5,500$2,000-$2,800
Turnover CostsLowHighVery Low
Guest ScreeningRigorousBasicModerate
Management IntensityLow (handled by SHH)HighLow
Seasonality ImpactMinimalSignificantNone
Typical Occupancy65-75%50-65%90-95%
Net Monthly Income$1,340-$1,975$900-$1,500$800-$1,200

The Sweet Spot

Corporate housing combines the higher income potential of short-term rentals with the stability and lower management burden of long-term leases. With SHH handling all operations, you get passive income without the headaches of vacation rental management or the income limitations of traditional leasing.

Calculate Your Property's Potential

Use our interactive ROI calculator to see custom projections based on your property's specific details

Interactive calculator coming soon! For now, schedule a consultation for custom projections.

See What Your Property Could Earn

Schedule a free consultation and we'll provide detailed financial projections for your specific property